﻿<?xml version="1.0" encoding="utf-8"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.org/TR/REC-html40">
  <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
    <Author>Report Sharp-Shooter</Author>
  </DocumentProperties>
  <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
    <WindowTopX>0</WindowTopX>
    <WindowTopY>0</WindowTopY>
    <ProtectStructure>False</ProtectStructure>
    <ProtectWindows>False</ProtectWindows>
  </ExcelWorkbook>
  <Styles>
    <Style ss:ID="s0">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="9" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s1">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s2">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="9" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s3">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s4">
      <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s5">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s6">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s7">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#D3D3D3" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s8">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#D3D3D3" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s9">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s10">
      <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#D3D3D3" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s11">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#D3D3D3" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s12">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#C0C0C0" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s13">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#C0C0C0" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s14">
      <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior ss:Color="#C0C0C0" ss:Pattern="Solid" />
    </Style>
    <Style ss:ID="s15">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="10" ss:Bold="1" ss:Color="#000000" />
      <Borders>
        <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
        <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
      </Borders>
      <Interior />
    </Style>
    <Style ss:ID="s16">
      <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="10" ss:Color="#000000" />
      <Borders />
      <Interior />
    </Style>
    <Style ss:ID="s17">
      <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Bold="1" ss:Color="#000000" />
      <Interior />
    </Style>
    <Style ss:ID="s18">
      <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8" ss:Color="#000000" />
      <Interior />
    </Style>
    <Style ss:ID="s19">
      <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
      <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8" ss:Color="#000000" />
      <Interior />
    </Style>
  </Styles>
  <Worksheet ss:Name="sheet1">
    <Table ss:ExpandedColumnCount="12" ss:ExpandedRowCount="19" x:FullColumns="1" x:FullRows="1">
      <Column ss:AutoFitWidth="0" ss:Width="11.28" />
      <Column ss:AutoFitWidth="0" ss:Width="45.36" />
      <Column ss:AutoFitWidth="0" ss:Width="51.12" />
      <Column ss:AutoFitWidth="0" ss:Width="5.52" />
      <Column ss:AutoFitWidth="0" ss:Width="56.88" />
      <Column ss:AutoFitWidth="0" ss:Width="5.52" />
      <Column ss:AutoFitWidth="0" ss:Width="277.92" />
      <Column ss:AutoFitWidth="0" ss:Width="119.04" />
      <Column ss:AutoFitWidth="0" ss:Width="119.04" />
      <Column ss:AutoFitWidth="0" ss:Width="45.36" />
      <Column ss:AutoFitWidth="0" ss:Width="73.68" />
      <Column ss:AutoFitWidth="0" ss:Width="31.2" />
      <Row ss:AutoFitHeight="0" ss:Height="28.32" />
      <Row ss:AutoFitHeight="0" ss:Height="17.04">
        <Cell ss:Index="2" ss:StyleID="s17" ss:MergeAcross="6" ss:MergeDown="1" />
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="34.08" />
      <Row ss:AutoFitHeight="0" ss:Height="22.56">
        <Cell ss:Index="2" ss:StyleID="s15">
          <Data ss:Type="String">Dział</Data>
        </Cell>
        <Cell ss:StyleID="s15" ss:MergeAcross="1">
          <Data ss:Type="String">Rozdział</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s15" ss:MergeAcross="1">
          <Data ss:Type="String">Paragraf</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s15">
          <Data ss:Type="String">Treść</Data>
        </Cell>
        <Cell ss:StyleID="s15">
          <Data ss:Type="String">Przed zmianą</Data>
        </Cell>
        <Cell ss:StyleID="s15">
          <Data ss:Type="String">Zmiana</Data>
        </Cell>
        <Cell ss:StyleID="s15" ss:MergeAcross="1">
          <Data ss:Type="String">Po zmianie</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="17.04">
        <Cell ss:Index="2" ss:StyleID="s13">
          <Data ss:Type="String">852</Data>
        </Cell>
        <Cell ss:StyleID="s13" ss:MergeAcross="1" />
        <Cell ss:Index="5" ss:StyleID="s13" ss:MergeAcross="1" />
        <Cell ss:Index="7" ss:StyleID="s14">
          <Data ss:Type="String">Pomoc społeczna</Data>
        </Cell>
        <Cell ss:StyleID="s12">
          <Data ss:Type="String">1 849 006,00</Data>
        </Cell>
        <Cell ss:StyleID="s12">
          <Data ss:Type="String">1 346,00</Data>
        </Cell>
        <Cell ss:StyleID="s12" ss:MergeAcross="1">
          <Data ss:Type="String">1 850 352,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="17.04">
        <Cell ss:Index="2" ss:StyleID="s9" />
        <Cell ss:StyleID="s11" ss:MergeAcross="1">
          <Data ss:Type="String">85215</Data>
        </Cell>
        <Cell ss:Index="5" ss:StyleID="s8" ss:MergeAcross="1" />
        <Cell ss:Index="7" ss:StyleID="s10">
          <Data ss:Type="String">Dodatki mieszkaniowe</Data>
        </Cell>
        <Cell ss:StyleID="s7">
          <Data ss:Type="String">120 000,00</Data>
        </Cell>
        <Cell ss:StyleID="s7">
          <Data ss:Type="String">1 346,00</Data>
        </Cell>
        <Cell ss:StyleID="s7" ss:MergeAcross="1">
          <Data ss:Type="String">121 346,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="17.04">
        <Cell ss:Index="2" ss:StyleID="s6" />
        <Cell ss:StyleID="s6" ss:MergeAcross="1" />
        <Cell ss:Index="5" ss:StyleID="s5" ss:MergeAcross="1">
          <Data ss:Type="String">3110</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4">
          <Data ss:Type="String">Świadczenia społeczne</Data>
        </Cell>
        <Cell ss:StyleID="s3">
          <Data ss:Type="String">120 000,00</Data>
        </Cell>
        <Cell ss:StyleID="s3">
          <Data ss:Type="String">1 320,00</Data>
        </Cell>
        <Cell ss:StyleID="s3" ss:MergeAcross="1">
          <Data ss:Type="String">121 320,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="17.04">
        <Cell ss:Index="2" ss:StyleID="s6" />
        <Cell ss:StyleID="s6" ss:MergeAcross="1" />
        <Cell ss:Index="5" ss:StyleID="s5" ss:MergeAcross="1">
          <Data ss:Type="String">4210</Data>
        </Cell>
        <Cell ss:Index="7" ss:StyleID="s4">
          <Data ss:Type="String">Zakup materiałów i wyposażenia</Data>
        </Cell>
        <Cell ss:StyleID="s3">
          <Data ss:Type="String">0,00</Data>
        </Cell>
        <Cell ss:StyleID="s3">
          <Data ss:Type="String">26,00</Data>
        </Cell>
        <Cell ss:StyleID="s3" ss:MergeAcross="1">
          <Data ss:Type="String">26,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="5.52">
        <Cell ss:Index="2" ss:StyleID="s1" ss:MergeAcross="3" />
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="17.04">
        <Cell ss:Index="2" ss:StyleID="s0" ss:MergeAcross="5">
          <Data ss:Type="String">Razem:</Data>
        </Cell>
        <Cell ss:Index="8" ss:StyleID="s2">
          <Data ss:Type="String">35 380 379,00</Data>
        </Cell>
        <Cell ss:StyleID="s2">
          <Data ss:Type="String">1 346,00</Data>
        </Cell>
        <Cell ss:StyleID="s2" ss:MergeAcross="1">
          <Data ss:Type="String">35 381 725,00</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="72" />
      <Row ss:AutoFitHeight="0" ss:Height="72" />
      <Row ss:AutoFitHeight="0" ss:Height="72" />
      <Row ss:AutoFitHeight="0" ss:Height="72" />
      <Row ss:AutoFitHeight="0" ss:Height="57.84" />
      <Row ss:AutoFitHeight="0" ss:Height="5.76">
        <Cell ss:Index="11" ss:StyleID="s18" ss:MergeDown="1">
          <Data ss:Type="String">Strona 1</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="5.52">
        <Cell ss:Index="2" ss:StyleID="s19" ss:MergeAcross="1" ss:MergeDown="1">
          <Data ss:Type="String">BeSTia</Data>
        </Cell>
      </Row>
      <Row ss:AutoFitHeight="0" ss:Height="11.52" />
      <Row ss:AutoFitHeight="0" ss:Height="33.84" />
    </Table>
    <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
      <PageSetup>
        <PageMargins x:Bottom="0" x:Left="0" x:Right="0" x:Top="0" />
      </PageSetup>
      <DoNotDisplayGridlines />
      <ProtectObjects>False</ProtectObjects>
      <ProtectScenarios>False</ProtectScenarios>
    </WorksheetOptions>
  </Worksheet>
</Workbook>